UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K/A

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): March 12, 2009

 

VERTEX PHARMACEUTICALS INCORPORATED

(Exact name of registrant as specified in its charter)

 

MASSACHUSETTS

 

000-19319

 

04-3039129

(State or other jurisdiction of
incorporation)

 

(Commission File Number)

 

(IRS Employer Identification
No.)

 

130 Waverly Street

Cambridge, Massachusetts  02139

(Address of principal executive offices) (Zip Code)

 

(617) 444-6100

(Registrant’s telephone number, including area code)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

ITEM 2.01        Completion of Acquisition or Disposition of Assets. 

 

This current report on Form 8-K/A amends and supplements Items 9.01(a) and 9.01(b) of the Current Report on Form 8-K filed by us on March 13, 2009 related to our March 12, 2009 acquisition of ViroChem Pharma Inc., or ViroChem.  This amendment includes audited condensed financial statements of ViroChem Pharma Inc. as of and for the years ended December 31, 2008 and 2007 and unaudited condensed combined pro forma financial information for us and ViroChem as of and for the year ended December 31, 2008.  Each of these items was permitted pursuant to Item 9 of Form 8-K to be filed by amendment within 75 days after the acquisition.

 

ITEM 9.01        Financial Statements and Exhibits

 

(a)               Financial Statements of Business Acquired

 

ViroChem’s Audited Condensed Financial Statements as of and for the years ended December 31, 2008 and 2007 are filed as Exhibit 99.1 to this current report on Form 8-K/A.

 

(b)               Pro Forma Financial Information

 

The following unaudited pro forma condensed combined financial statements are filed as Exhibit 99.2 to this Current Report on Form 8-K/A:

 

·                  Unaudited Pro Forma Condensed Combined Balance Sheet of Vertex Pharmaceuticals Incorporated and ViroChem as of December 31, 2008.

 

·                  Unaudited Pro Forma Condensed Combined Statement of Operations of Vertex Pharmaceuticals Incorporated and ViroChem for the Twelve Months Ended December 31, 2008.

 

·                  Notes to Unaudited Pro Forma Condensed Combined Financial Information of Vertex Pharmaceuticals Incorporated and ViroChem.

 

(d)   Exhibits

 

Exhibit

 

Description of Document

 

 

 

23.1

 

Consent of Deloitte & Touche LLP

 

 

 

99.1

 

Audited Condensed Financial Statements of ViroChem Pharma Inc., as of and for the years ended December 31, 2008 and 2007.

 

 

 

99.2

 

Pro Forma Condensed Combined Financial Statements of Vertex Pharmaceuticals Incorporated and ViroChem Pharma Inc. as of and for the year ended December 31, 2008

 

2



 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

VERTEX PHARMACEUTICALS INCORPORATED

 

(Registrant)

 

 

 

 

Date:  May 11, 2009

/s/ Ian F. Smith

 

Ian F. Smith
Executive Vice President and Chief Financial Officer

 

3


Exhibit 23.1

 

Consent of Independent Registered Chartered Accountants

 

We consent to the incorporation by reference in the Registration Statements (Form S-3 No. 333-157919, and No. 333-153543 and Form S-8 Nos. 33-48030, 33-48348, 33-65472, 333-65666, 33-93324, 333-12325, 333-27011, 333-56179, 333-65664, 333-79549, 333-104362, 333-115458, 333-134482, 333-147277, 333-150946 and 333-150945) of Vertex Pharmaceuticals Incorporated, of our report dated February 19, 2009, except for Notes 10 and 11, which are as of March 12, 2009, relating to the financial statements of ViroChem Pharma Inc. appearing in Vertex Pharmaceuticals Incorporated Current Report on Form 8-K/A, filed with the Securities and Exchange Commission on May 11, 2009.

 

 

/s/Deloitte & Touche LLP (1)

 

 

Montreal, Canada

May 11, 2009

 


(1) Chartered accountant auditor permit no 20371

 


Exhibit 99.1

 

Financial statements of

 

VIROCHEM PHARMA INC.

 

December 31, 2008 and 2007

 



 

VIROCHEM PHARMA INC.

Table of contents

 

Report of Independent Registered Chartered Accountants

1

 

 

Statements of loss

2

 

 

Statements of deficit

3

 

 

Balance sheets

4

 

 

Statements of cash flows

5

 

 

Notes to the financial statements

6-14

 



 

Report of Independent Registered Chartered Accountants

 

To the Board of directors of

ViroChem Pharma Inc.

 

We have audited the balance sheets of ViroChem Pharma Inc. as at December 31, 2008 and 2007 and the statements of loss, deficit and cash flows for the years then ended. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

 

We conducted our audits in accordance with Canadian and United States of America generally accepted auditing standards. Those standards require that we plan and perform an audit to obtain reasonable assurance whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, these financial statements present fairly, in all material respects, the financial position of the Company as at December 31, 2008 and 2007 and the results of its operations and its cash flows for the years then ended in accordance with Canadian generally accepted accounting principles.

 

The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

/s/ Deloitte & Touche LLP (1)

 

Montreal, Canada

February 19, 2009, except for Notes 10 and 11, which are as of March 12, 2009

 


(1) Chartered accountant auditor permit no 20371

 



 

VIROCHEM PHARMA INC.

Statements of loss

years ended December 31, 2008 and 2007

 

 

 

2008

 

2007

 

 

 

$

 

$

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

General and administrative

 

2,629,324

 

1,799,956

 

Intellectual property expenses

 

772,891

 

699,447

 

 

 

3,402,215

 

2,499,403

 

 

 

 

 

 

 

Research and development

 

19,444,428

 

16,494,898

 

Less: Research and development tax credits

 

(2,102,636

)

(1,694,166

)

 

 

17,341,792

 

14,800,732

 

 

 

 

 

 

 

Amortization of property, plant and equipment

 

317,503

 

396,681

 

 

 

 

 

 

 

Financial income

 

(1,276,204

)

(1,240,464

)

 

 

 

 

 

 

Other income

 

 

(25,000

)

Net loss

 

19,785,306

 

16,431,352

 

 

The accompanying notes are an integral part of these financial statements.

 

2



 

VIROCHEM PHARMA INC.

Statements of deficit

years ended December 31, 2008 and 2007

 

 

 

2008

 

2007

 

 

 

$

 

$

 

 

 

 

 

 

 

Deficit, beginning of year

 

42,833,088

 

26,362,158

 

 

 

 

 

 

 

Net loss

 

19,785,306

 

16,431,352

 

 

 

 

 

 

 

Share issue costs

 

 

39,578

 

Deficit, end of year

 

62,618,394

 

42,833,088

 

 

The accompanying notes are an integral part of these financial statements.

 

3



 

VIROCHEM PHARMA INC.

Balance sheets

as at December 31, 2008 and 2007

 

 

2008

 

2007

 

 

 

$

 

$

 

 

 

 

 

 

 

Assets

 

 

 

 

 

Current assets

 

 

 

 

 

Cash

 

447,145

 

240,273

 

Temporary investments

 

26,515,362

 

43,472,000

 

Accounts receivable (Note 3)

 

1,060,571

 

3,226,294

 

Prepaid expenses and other current assets

 

348,016

 

212,193

 

 

 

28,371,094

 

47,150,760

 

 

 

 

 

 

 

Property, plant and equipment (Note 4)

 

881,547

 

1,066,101

 

 

 

29,252,641

 

48,216,861

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Current liabilities

 

 

 

 

 

Accounts payable and accrued liabilities

 

3,439,706

 

2,618,620

 

 

 

 

 

 

 

Commitments (Note 8)

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

 

 

 

 

Share capital (Note 5)

 

88,431,329

 

88,431,329

 

Deficit

 

(62,618,394

)

(42,833,088

)

 

 

25,812,935

 

45,598,241

 

 

 

29,252,641

 

48,216,861

 

 

The accompanying notes are an integral part of these financial statements.

 

4



 

VIROCHEM PHARMA INC.

Statements of cash flows

years ended December 31, 2008 and 2007

 

 

 

2008

 

2007

 

 

 

$

 

$

 

 

 

 

 

 

 

Operating activities

 

 

 

 

 

Net loss

 

(19,785,306

)

(16,431,352

)

Adjustment for:

 

 

 

 

 

Amortization of property, plant and equipment

 

317,503

 

396,681

 

Changes in non-cash working capital items

 

 

 

 

 

Accounts receivable

 

2,165,723

 

1,803,442

 

Prepaid expenses and other current assets

 

(135,823

)

(50,976

)

Accounts payable and accrued liabilities

 

821,086

 

140,178

 

 

 

(16,616,817

)

(14,142,027

)

 

 

 

 

 

 

Investing activities

 

 

 

 

 

Purchase of property, plant and equipment

 

(132,949

)

(470,722

)

Acquisition of temporary investments

 

(30,211,855

)

(105,198,212

)

Disposal of temporary investments

 

47,168,493

 

90,031,502

 

 

 

16,823,689

 

(15,637,432

)

 

 

 

 

 

 

Financing activities

 

 

 

 

 

Issuance of shares

 

 

30,031,480

 

Share issue costs

 

 

(39,578

)

 

 

 

29,991,902

 

 

 

 

 

 

 

Net increase in cash

 

206,872

 

212,443

 

Cash, beginning of year

 

240,273

 

27,830

 

Cash, end of year

 

447,145

 

240,273

 

 

The accompanying notes are an integral part of these financial statements.

 

5



 

VIROCHEM PHARMA INC.

Notes to the financial statements

years ended December 31, 2008 and 2007

 

1.                            Description of business

 

On September 29, 2003, the Company was incorporated under the Canada Business Corporations Act and commenced operations on April 8, 2004. The Company is an antiviral drug research and development company.

 

2.                            Summary of significant accounting policies

 

As new financial instruments standards will be included in the proposed Canadian Generally Accepted Accounting Principles (“GAAP”) standards for private enterprises presently under development by the Canadian Institute of Chartered Accountants (“CICA”), the CICA has decided that private enterprises will not be required to apply the following Sections of the CICA Handbook: Section 1530 - - Comprehensive Income, Section 3855 - Financial Instruments - Recognition and Measurement, Section 3862 - Financial Instruments - Disclosures, Section 3863 - - Financial Instruments - Presentation and Section 3865 - Hedges, which would otherwise have applied to the financial statements of the Company for the year ended December 31, 2008. The Company has elected to use this exemption and applies the requirements of Section 3860 - Financial
Instruments - Disclosure and Presentation and of Accounting Guideline 13 (AcG-13) - Hedging Relationships of the CICA Handbook.

 

These financial statements have been prepared in accordance with Canadian GAAP and include the following significant accounting policies:

 

Cash

 

Cash includes cash and short-term investments with maturities of three months or less from the acquisition date.

 

Temporary investments

 

Temporary investments are composed of debt and equity securities and are recorded at the lower of cost and fair value. The debt securities bear interest ranging from 1.55% to 5.50% (3.45% to 6.04% at December 31, 2007), maturing in 2009 to 2014. Accrued interest on the debt securities is included in the amount reported.

 

Property, plant and equipment

 

Property, plant and equipment are recorded at cost. Amortization is calculated on the basis of cost less residual value over the estimated useful lives of the assets. The Company uses the declining balance method of amortization. The annual rates of amortization are as follows:

 

Furniture and fixtures

 

20

%

Research and development equipment

 

30

%

Computer equipment/software

 

50

%

Leasehold improvements

 

33

%

 

6



 

VIROCHEM PHARMA INC.

Notes to the financial statements

years ended December 31, 2008 and 2007

 

2.                            Summary of significant accounting policies (continued)

 

Future income taxes

 

The Company follows the liability method of income tax allocation. Under this method, future income tax assets and liabilities are determined based on differences between the financial reporting and tax bases of assets and liabilities and are measured using the enacted rates that will be in effect when the differences are expected to reverse. Future tax assets are recognized to the extent it is more likely than not that they will be realized.

 

Research and development tax credits

 

Research and development tax credits are recorded in the statements of loss in the year that the related expenses are incurred. Any adjustments made by the government are accounted for in the year that they are assessed. Research and development tax credits are recorded as a reduction of the related expenditures.

 

Foreign currency translation

 

Monetary assets and liabilities denominated in foreign currencies are translated into Canadian dollars at the rates in effect at the balance sheet dates. Other assets and liabilities are translated at the rates prevailing at the transaction dates. Translation gains and losses are reflected in net earnings.

 

Use of estimates

 

The preparation of the financial statements in conformity with Canadian generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

 

Future accounting changes

 

Capital disclosures

 

In December 2006, the CICA issued Section 1535, Capital Disclosures. This Section will be applicable to financial statements relating to fiscal years beginning on or after August 1, 2008. Accordingly, the Company will adopt the new standards for its fiscal year beginning January 1, 2009. Section 1535 requires the disclosure of information about externally imposed capital requirements. The Company is currently evaluating the impact of the adoption of this new Section on its financial statements.

 

7



 

VIROCHEM PHARMA INC.

Notes to the financial statements

years ended December 31, 2008 and 2007

 

2.                            Summary of significant accounting policies (continued)

 

Future accounting changes (continued)

 

Goodwill and intangible assets

 

In February 2008, the CICA issued Section 3064, Goodwill and intangible assets, replacing Section 3062, Goodwill and other intangible assets and Section 3450, Research and development costs. Various changes have been made to other sections of the CICA Handbook for consistency purposes. The new Section will be applicable to financial statements relating to fiscal years beginning on or after October 1, 2008. Accordingly, the Company will adopt the new standards for its fiscal year beginning January 1, 2009. It establishes standards for the recognition, measurement, presentation and disclosure of goodwill subsequent to its initial recognition and of intangible assets by profit-oriented enterprises. Standards concerning goodwill are unchanged from the standards included in the previous Section 3062. The Company is currently evaluating the impact of the adoption of this new Section on its financial statements.

 

3.                            Accounts receivable

 

 

 

2008

 

2007

 

 

 

$

 

$

 

 

 

 

 

 

 

Tax credits receivable

 

722,942

 

2,802,673

 

Sales tax credits receivable

 

238,432

 

326,581

 

Other

 

99,197

 

97,040

 

 

 

1,060,571

 

3,226,294

 

 

4.                            Property, plant and equipment

 

 

 

2008

 

 

 

 

 

Accumulated

 

Net book

 

 

 

Cost

 

amortization

 

value

 

 

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

Furniture and fixtures

 

85,489

 

38,678

 

46,811

 

Research and development equipment

 

2,001,391

 

1,284,290

 

717,101

 

Leasehold improvements

 

116,935

 

116,935

 

 

Computer equipment/software

 

451,932

 

334,297

 

117,635

 

 

 

2,655,747

 

1,774,200

 

881,547

 

 

 

 

2007

 

 

 

 

 

Accumulated

 

Net book

 

 

 

Cost

 

amortization

 

value

 

 

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

Furniture and fixtures

 

80,697

 

28,815

 

51,882

 

Research and development equipment

 

1,934,946

 

1,038,354

 

896,592

 

Leasehold improvements

 

116,935

 

116,935

 

 

Computer equipment/software

 

390,221

 

272,594

 

117,627

 

 

 

2,522,799

 

1,456,698

 

1,066,101

 

 

8



 

VIROCHEM PHARMA INC.

Notes to the financial statements

years ended December 31, 2008 and 2007

 

5.                            Share capital

 

Authorized

Unlimited number of Class A shares, voting, participating, without par value. In the event of dissolution, winding up or liquidation, holders shall be entitled to receive, prior to the event and before holders of Class C shares, all declared and unpaid dividends. Any amounts from shareholders pursuant to indemnification provisions of the Asset Purchase Agreement being distributed to shareholders will be distributed proportionately to the number of Class A shares.

 

725,000 Class B shares, voting, participating, without par value. In the event of dissolution, winding up or liquidation, holders shall be entitled to receive, prior to the event and before holders of Class C shares, all declared unpaid dividends. Class A and B shares rank pari passu.

 

Unlimited number of Class C shares, voting, participating and without par value. These shares are considered restricted since the holders’ ability to sell these shares is dependent upon the occurrence of an “Event of Liquidity” (See Note 7).

 

In the event of an Initial Public Offering, Class A and Class B shares shall be automatically converted into Class C shares. Class A and B shares rank pari passu.

 

 

 

2008

 

2007

 

 

 

$

 

$

 

 

 

 

 

 

 

Issued

 

 

 

 

 

4,576,197

Class A shares

 

71,531,532

 

71,531,532

 

725,000

Class B shares

 

16,899,757

 

16,899,757

 

775,000

Class C shares

 

40

 

40

 

 

 

 

88,431,329

 

88,431,329

 

 

6.                          Income taxes

 

As at December 31, 2008, the Company has research and development expenditures carried forward for federal and provincial income tax purposes of approximately $35,500,000 and $43,000,000, respectively, which can be used to reduce taxable income at any time in the future, and investment tax credits of approximately $6,500,000, which can be applied against future federal income taxes payable, expiring at various dates to 2028.

 

In addition, as at December 31, 2008, the Company has losses carried forward available to reduce future taxable income, expiring at various dates as follows:

 

 

 

Federal

 

Provincial

 

 

 

$

 

$

 

 

 

 

 

 

 

2014

 

1,800,000

 

1,800,000

 

2015

 

4,300,000

 

4,200,000

 

2026

 

4,300,000

 

4,100,000

 

2027

 

5,200,000

 

5,100,000

 

2028

 

8,200,000

 

8,000,000

 

 

9



 

VIROCHEM PHARMA INC.

Notes to the financial statements

years ended December 31, 2008 and 2007

 

7.                            Stock-based compensation

 

In 2004, the Company established a stock-based compensation plan, in favor of employees, non-employee directors and consultants of the Company, to purchase Class A shares of the share capital of the Company. The maximum number of Class A shares that may be issued under this plan may not exceed 15% of the total number of shares of the share capital of the Company issued and outstanding. As of December 31, 2008, a total of 911,429 options were reserved for issuance and 579,750 (2007 - 584,750) options at exercise prices ranging between $10.00 and $23.05 were outstanding. As at December 31, 2008, the aggregate grant date fair value of the total Class A share options outstanding amounted to approximately $4,410,800 (2007 - $4,384,400).

 

Options are exercisable when both the service and performance conditions have been met: the employee earns the right to the options at a rate of 20% over the next five years of service and an “Event of Liquidity” has occurred. The options have an original legal life of ten years after which the expiry date is extended automatically by one year, every year until the occurrence of an “Event of Liquidity”.

 

The 775,000 restricted Class C shares of the share capital of the Company were issued for a nominal amount to two trusts (“Trust”) created to hold the shares in favour of officers, Directors, employees and ex-employees of a shareholder. As at December 31, 2008, the Trust has granted 775,000 (2007 - 775,000) options to purchase Class C shares from the Trust for a nominal price which were still outstanding. These options can only be exercised within the period starting 30 days prior to the occurrence of an “Event of Liquidity”. As at December 31, 2008, the aggregate grant date fair value of the total restricted Class C shares outstanding amounted to approximately $7,750,000 (2007 - $7,750,000).

 

Options granted under the two plans are exercisable only upon the occurrence of an “Event of Liquidity”. An “Event of Liquidity” is defined as the successful completion of an initial public offering of securities of the Company, a sale of all or substantially all of the assets of the Company (except pursuant to a reorganization) or the sale or transfer of a number of voting shares of the Company representing more than 67% of the total number of outstanding voting shares of the Company.

 

The occurrence of an “Event of Liquidity” is uncertain. As a result, the fair value that has been attributed to the restricted shares and Class A share options at the grant dates will be recognized upon the occurrence of an “Event of Liquidity”. The grant date fair value of vested restricted shares and options will be recorded at that point as an expense, while the grant date fair value of unvested Class A options will be amortized to income over the remaining vesting period.

 

10



 

VIROCHEM PHARMA INC.

Notes to the financial statements

years ended December 31, 2008 and 2007

 

7.                            Stock-based compensation (continued)

 

 

 

 

 

 

 

Restricted

 

 

 

Class A share options

 

shares

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

average

 

 

 

 

 

Quantity

 

exercise price

 

Quantity

 

 

 

 

 

 

 

 

 

Outstanding - January 1, 2007

 

329,000

 

10.49

 

775,000

 

Granted

 

263,750

 

21.19

 

 

Forfeited

 

(8,000

)

10.00

 

 

Outstanding - December 31, 2007

 

584,750

 

15.32

 

775,000

 

 

 

 

 

 

 

 

 

Granted

 

7,500

 

23.05

 

 

Forfeited

 

(12,500

)

10.00

 

 

Outstanding - December 31, 2008

 

579,750

 

15.54

 

775,000

 

 

The fair value of Class A share options has been determined using an option pricing model and the following assumptions:

 

 

 

2008

 

2007

 

 

 

 

 

 

 

Risk-free interest rate (%)

 

2.66

 

4.22

 

Expected life (years)

 

3

 

3

 

Expected volatility (%)

 

75

 

65

 

Expected dividend rate (%)

 

 

 

 

 

 

 

 

 

Weighted average grant date fair value

 

$

11.63

 

$

9.80

 

 

The grant date fair value for restricted Class C shares is equal to the fair value of Class C shares at the grant date.

 

11



 

VIROCHEM PHARMA INC.

Notes to the financial statements

years ended December 31, 2008 and 2007

 

8.                            Commitments

 

Lease commitments

 

In 2005, the Company concluded a lease agreement with Neurochem Inc., the lead tenant of the current premises used by the Company to conduct its business. The lease agreement is for a period of three years ending April 8, 2008. On November 8, 2007, the Company concluded a three-year lease extension with Neurochem Inc. ending April 8, 2011. The lease calls for total lease payments over the whole term of $3,168,361. This amount may fluctuate due, in part, to the base rent portion of the lease payments, which will be adjusted annually to factor any increase in the Consumer Price Index and also due to the fact that the portion of the lease payments to cover estimated operating expenses will also be reviewed annually and adjusted for actual amounts.

 

The remaining minimum payments, payable over the forthcoming years, are as follows:

 

 

 

$

 

 

 

 

 

2009

 

969,993

 

2010

 

969,993

 

2011

 

261,359

 

 

 

2,201,345

 

 

9.                            Financial instruments

 

Fair value

 

The fair value of temporary investments totaled $26,004,420 ($40,274,190 as at December 31, 2007).

 

The fair value of cash, accounts receivable and accounts payable and accrued liabilities approximates their carrying values due to their short-term maturity.

 

Foreign exchange risk

 

The Company is exposed to foreign exchange risk as a portion of its expenses is denominated in foreign currencies other than Canadian dollars.

 

The balance sheet includes $230,945 (2007 - $314,310) of accounts payable denominated in United States dollars.

 

Interest rate risk

 

The investments bear interest at fixed rates, however changes in interest rates impact the fair value of the investments.

 

12



 

VIROCHEM PHARMA INC.

Notes to the financial statements

years ended December 31, 2008 and 2007

 

10.                     Subsequent event

 

On March 3, 2009, the Company announced it was to be acquired by Vertex Pharmaceuticals. Based on the terms of the transaction, shareholders of the Company will receive U.S. $100 million in cash and 10.7 million shares of Vertex common stock, for a total transaction price of approximately U.S. $400 million. Pursuant to the sale arrangement, the Board of Directors of the Company adopted a resolution accelerating the vesting of all Class A share options outstanding. Consequently, the Company will recognize an expense of $12,160,800 in the statement of loss in 2009 for stock-based compensation awards outstanding.

 

On March 12, 2009, in connection with the sale, the Board of Directors of the Company declared and paid a return of paid-up capital to the shareholders of ViroChem in the amount of $20,735,000.

 

11.                     Summary of significant differences between generally accepted accounting principles in Canada and the United States of America

 

As a result of the sale of the Company (see Note 10), the Company is required to reconcile its financial statements for significant differences between generally accepted accounting principles in Canada (Canadian GAAP) and those applied in the United States of America (U.S. GAAP). While the information presented below is not a comprehensive summary of all differences between Canadian GAAP and U.S. GAAP, other differences are considered unlikely to have a significant impact. The following summarizes the material differences between Canadian GAAP and U.S. GAAP and the effect on net loss and shareholders’ equity of the Company with explanations for the adjustments.

 

 

 

2008

 

2007

 

 

 

$

 

$

 

 

 

 

 

 

 

Reconciliation of net loss

 

 

 

 

 

 

 

 

 

 

 

Net loss - Canadian GAAP and U.S. GAAP

 

19,785,306

 

16,431,352

 

Other comprehensive (loss) income (i)

 

(193,890

)

53,430

 

Comprehensive loss - U.S. GAAP

 

19,591,416

 

16,484,782

 

 

 

 

2008

 

2007

 

 

 

$

 

$

 

 

 

 

 

 

 

Reconciliation of shareholders’ equity

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity - Canadian GAAP

 

25,812,935

 

45,598,241

 

Adjustment for:

 

 

 

 

 

Unrealized gain on available-for-sale investments (i)

 

183,440

 

377,330

 

Shareholders’ equity - U.S. GAAP

 

25,996,375

 

45,975,571

 

 

13



 

VIROCHEM PHARMA INC.

Notes to the financial statements

years ended December 31, 2008 and 2007

 

11.                     Summary of significant differences between generally accepted accounting principles in Canada and the United States of America (continued)

 

Reconciling items

 

(i)                 Financial instruments

 

As permitted under Canadian GAAP, the Company has elected to use the exemption available to private enterprises and has not applied the following Sections of the CICA Handbook: 1530, 3855, 3862, 3863 and 3865, which would otherwise have applied to the financial statements of the Company for the year ended December 31, 2008. As no exemption is available under U.S. GAAP the Company would apply Financial Accounting Standard (“SFAS”) No. 115. This Statement addresses the accounting and reporting for investments in equity securities that have readily determinable fair values and for all investments in debt securities. In accordance with this Standard the Company would have classified its investments in debt and equity securities as available-for-sale, they would be reported at fair value, with unrealized gains and losses excluded from earnings and reported in a separate component of shareholders’ equity. The adjustment above represents the unrealized (loss) gain on the investments to be recorded in comprehensive loss and shareholders’ equity.

 

(ii)             Investment tax credits

 

As permitted under Canadian GAAP, the Company records research and development tax credits, whether refundable or non-refundable, as a reduction of the related expenditures. Under U.S. GAAP, non refundable tax credits are classified as a reduction of income tax expense. For U.S. GAAP purposes, income tax expense would be reduced by $855,440 for the year ended December 31, 2008 (nil for the year ended December 31, 2007), with the corresponding increase to research and development expenses for the year then ended. The impact to net loss is nil.

 

(iii)         Share issue costs

 

As permitted under Canadian GAAP, the Company’s share issue costs are charged to deficit. For U.S. GAAP purposes, share issue costs are recorded as a reduction of the proceeds raised from the issuance of capital stock. Share issue costs totaled $39,578 for the year ended December 31, 2007, nil for 2008. Since its inception, the Company has incurred a total of $957,323 of share issue costs.

 

Future accounting change

 

In September 2006, the FASB issued Statement No. 157, Fair Value Measurements (“FAS 157”), which establishes a framework for measuring fair value in United States GAAP and expands disclosures about fair value measurements. FAS 157 came into effect as of January 1, 2008, except for certain non-financial assets, such as capital assets and goodwill, and non-financial liabilities, in which case it is applicable for fiscal years beginning after November 15, 2008. We currently are evaluating the effect of adopting the remaining provisions of this new standard.

 

14


Exhibit 99.2

 

UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS

 

The following unaudited pro forma condensed combined financial statements give effect to the acquisition by Vertex Pharmaceuticals Incorporated (the “Company”) of ViroChem Pharma Inc. (“ViroChem”).   The Company acquired ViroChem on March 12, 2009 for an aggregate purchase price of $100 million in cash and 10,733,527 shares of the Company’s common stock.

 

The transaction will be accounted for under the acquisition method of accounting in accordance with Financial Accounting Standards Board (“FASB”) Statement No. 141(revised 2007), “Business Combinations” (“SFAS 141(R)”). The consideration transferred by the Company to acquire ViroChem will be allocated to the assets acquired and liabilities assumed based upon their estimated fair values as of the date of completion of the acquisition. This allocation is dependent upon certain valuations and other studies that have not progressed to a stage where sufficient information is available to make a definitive allocation. Accordingly, the purchase price allocation adjustments reflected in the following unaudited pro forma condensed combined financial statements and set forth in Note 2 are preliminary and have been made solely for the purpose of preparing these statements.

 

The unaudited pro forma condensed combined balance sheet combines the historical balance sheets of the Company and ViroChem, giving effect to the acquisition as if it had occurred on December 31, 2008.  The unaudited pro forma condensed combined statements of operations combine the historical statements of operations of the Company and ViroChem, giving effect to the acquisition, as if it had occurred on January 1, 2008. The historical combined financial information has been adjusted to give effect to pro forma adjustments that are (i) directly attributable to the acquisition, (ii) expected to have a continuing impact on the Company, and (iii) factually supportable.

 

On February 24, 2009, the Company completed an offering of its common stock raising net proceeds of $313.3 million and issued 10,000,000 shares of the Company’s common stock.  The following pro forma historical combined financial information excludes the effects of this equity offering.

 

These pro forma condensed combined financial statements should be read in conjunction with the:

 

·                  separate historical audited consolidated financial statements of Vertex as of and for the year ended December 31, 2008 included in Vertex’s annual report on Form 10-K for the year ended December 31, 2008;

 

·                  historical audited financial statements of ViroChem as of and for the year ended December 31, 2008 included as Exhibit 99.1 to this Form 8-K/A.

 

The unaudited pro forma condensed combined financial information is presented for informational purposes only. The pro forma information is not necessarily indicative of what the financial position or results of operations actually would have been had the acquisition been completed at the dates indicated. In addition, the unaudited pro forma condensed combined financial information does not purport to project the future financial position or operating results of the combined company after completion of the acquisition.   The unaudited pro forma condensed combined statement of operations does not reflect the realization of any potential cost savings or any related restructuring costs.

 



 

Vertex Pharmaceuticals Incorporated and ViroChem Pharma Inc.

Unaudited Pro Forma Condensed Combined Balance Sheet

As of December 31, 2008

 

 

 

Vertex
Historical
U.S. GAAP

 

ViroChem
Historical
U.S. GAAP

 

Acquisition
Pro Forma
Adjustments

 

Total Pro
Forma
Acquisition

 

 

 

(in thousands, in USD)

 

Assets

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

389,115

 

$

366

 

$

(100,000

)(a)

$

289,481

 

Marketable securities, available for sale

 

442,986

 

21,847

 

(20,735

)(a)

444,098

 

Accounts receivable

 

23,489

 

868

 

 

24,357

 

Prepaid expenses and other current assets

 

11,991

 

285

 

 

12,276

 

Total current assets

 

867,581

 

23,366

 

(120,735

)

770,212

 

Property and equipment, net

 

68,331

 

722

 

 

69,053

 

Restricted cash

 

30,258

 

 

 

30,258

 

Intangible assets

 

 

 

525,900

(b)

525,900

 

Goodwill

 

 

 

26,622

(b)

26,622

 

Other non-current assets

 

14,309

 

 

 

14,309

 

Total assets

 

$

980,479

 

$

24,088

 

$

431,787

 

$

1,436,354

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

51,760

 

$

1,755

 

$

 

$

53,515

 

Accrued expenses and other current liabilities

 

94,203

 

1,060

 

5,732

(e)

100,995

 

Accrued interest

 

5,349

 

 

 

5,349

 

Deferred revenues, current portion

 

37,678

 

 

 

37,678

 

Accrued restructuring expense, current portion

 

6,319

 

 

 

6,319

 

Other obligations

 

21,255

 

 

 

21,255

 

Total current liabilities

 

216,564

 

2,815

 

5,732

 

225,111

 

Deferred tax liability

 

 

 

162,503

(b)

162,503

 

Accrued restructuring, excluding current portion

 

27,745

 

 

 

27,745

 

Convertible notes (due 2013)

 

287,500

 

 

 

287,500

 

Deferred revenues, excluding current portion

 

209,796

 

 

 

209,796

 

Total liabilities

 

741,605

 

2,815

 

168,235

 

912,655

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

 

Share capital

 

 

71,580

 

(71,580

)(c)

 

Preferred stock

 

 

 

 

 

Common stock

 

1,494

 

 

107(d

)

1,601

 

Additional paid-in capital

 

2,281,817

 

 

290,450

(d)

2,572,267

 

Accumulated other comprehensive income

 

3,168

 

150

 

(150

)(c)

3,168

 

Accumulated deficit

 

(2,047,605

)

(50,457

)

44,725

(c)(e)

(2,053,337

)

Total stockholders’ equity

 

238,874

 

21,273

 

263,552

 

523,699

 

Total liabilities and stockholders’ equity

 

$

980,479

 

$

24,088

 

$

431,787

 

$

1,436,354

 

 



 

Vertex Pharmaceuticals Incorporated and ViroChem Pharma Inc.

 

Unaudited Pro Forma Condensed Combined Statement of Operations

For the year ended December 31, 2008

 

 

 

Vertex
Historical US
GAAP

 

ViroChem
Historical
US GAAP 

 

Acquisition
Pro Forma
Adjustments

 

Total Pro
Forma
Acquisition

 

 

 

(in thousands, in USD)

 

Revenues:

 

 

 

 

 

 

 

 

 

Royalty revenues

 

$

37,483

 

$

 

$

 

$

37,483

 

Collaborative and other research and development revenues

 

138,021

 

 

 

138,021

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

175,504

 

 

 

175,504

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Royalty expenses

 

15,686

 

 

 

15,686

 

 

 

 

 

 

 

 

 

 

 

Research and development expenses

 

516,292

 

17,480

 

 

533,772

 

 

 

 

 

 

 

 

 

 

 

Sales, general and administrative expenses

 

101,910

 

2,405

 

 

104,315

 

 

 

 

 

 

 

 

 

 

 

Restructuring expense

 

4,324

 

 

 

4,324

 

 

 

 

 

 

 

 

 

 

 

Total costs and expenses

 

638,212

 

19,885

 

 

658,097

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

(462,708

)

(19,885

)

 

(482,593

)

 

 

 

 

 

 

 

 

 

 

Interest and financial income

 

16,328

 

1,205

 

(3,717

)(f)

13,816

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(13,471

)

 

 

(13,471

)

Net loss

 

$

(459,851

)

$

(18,680

)

$

(3,717

)

$

(482,248

)

Basic and diluted loss per common share

 

$

(3.27

)

 

 

 

 

$

(3.19

)

Basis and diluted weighted-average number of common shares outstanding

 

140,556

 

 

 

10,734

 

151,290

 

 



 

Notes to Unaudited Pro Forma Condensed Combined Financial Statements

 

1.                                      Description of the transaction and basis of presentation

 

On March 12, 2009, Vertex Pharmaceuticals Incorporated (the “Company” or “Vertex”) completed the acquisition of ViroChem Pharma Inc. (“ViroChem”), a privately-held Canadian corporation. The acquisition was structured as a share purchase transaction, pursuant to the terms of a Share Purchase Agreement, dated March 3, 2009, by and among Vertex Pharmaceuticals (Canada) Incorporated (a wholly-owned subsidiary of Vertex), ViroChem, the shareholders of ViroChem, and a representative of certain of the securityholders of ViroChem. The Company purchased all of the issued and outstanding securities of ViroChem, including any shares subject to outstanding options to acquire such shares, from the former shareholders of ViroChem and paid an aggregate purchase price of $100 million in cash and 10,733,527 shares of the Company’s common stock.

 

The transaction will be accounted for under the acquisition method of accounting in accordance with Financial Accounting Standards Board (“FASB”) Statement No.141(revised 2007), “Business Combinations” (“SFAS 141(R)”). Under SFAS 141(R), all of the assets acquired and liabilities assumed in the transaction are recognized at their acquisition-date fair values, while transaction costs and restructuring costs associated with the transaction are expensed as incurred.

 

The historical financial information for ViroChem has been prepared in accordance with U.S. generally accepted accounting principles. Certain amounts in the accompanying historical financial statements of ViroChem have been reclassified to conform with the Vertex presentation.  The reclassifications had no effect on the reported net loss.

 

The pro forma condensed combined financial statements are denominated in U.S. dollars. The historical balance sheet of ViroChem has been translated at the December 31, 2008 exchange rate of 1.222 Canadian dollars per U.S dollar.  The historical statement of operations of ViroChem has been translated at the average 2008 exchange rate of 1.0592 Canadian dollars per U.S dollar.

 

2.                                      Purchase price

 

 

 

(in thousands, except
share and per share
amounts)

 

Number of shares of Vertex common stock issued

 

10,733,527

 

 

 

Multiplied by price per share of Vertex common stock

 

$

27.07

 

$

290,557

 

Cash portion of consideration

 

 

 

$

100,000

 

Purchase price

 

 

 

$

390,557

 

 

For the purpose of this pro forma analysis, the above purchase price has been allocated based on an estimate of the fair value of net assets acquired.

 

Preliminary Purchase Price Allocation

 

(in thousands)

 

Book value of net assets acquired as of December 31, 2008*

 

$

538

 

Intangible assets

 

525,900

 

Goodwill

 

26,622

 

Deferred tax liability

 

(162,503

)

Purchase price

 

$

390,557

 

 


*     In connection with the acquisition, the Board of Directors of ViroChem declared and paid prior to the closing, a return of paid-up capital to the shareholders of ViroChem in the amount of $20,735,000.  This amount reflects the distribution of that return of paid-up capital.

 

The intangible assets identified in the preliminary purchase price allocation represent acquired in-process research and development assets.  Under the acquisition method of SFAS 141(R), these assets are recorded at their fair value and accounted for as indefinite-lived intangible assets.  The Company will periodically evaluate these in-process research and development assets.  If a project is completed, the carrying value of the related intangible asset would be amortized over the remaining estimated life of the asset beginning in the period in which the project is completed.  If a project becomes impaired or is abandoned, the carrying value of the related intangible asset would be written down to its fair value and an impairment charge would be taken in the period in which the impairment occurs.  These intangible assets will be tested for impairment on an annual basis, or earlier if impairment indicators are present.  The accompanying condensed combined statement of operations includes no adjustments for impairment or amortization associated with these assets.

 



 

3.                                      Pro forma adjustments

 

Adjustments included in the column under the heading “Acquisition Pro Forma Adjustments” primarily relate to the following:

 

(a)          To record the following cash, cash equivalents and marketable securities adjustments:

 

 

 

(in thousands)

 

Cash portion of purchase price

 

$

100,000

 

Amounts retained by seller *

 

$

20,735

 

 


*                 In connection with the acquisition, the Board of Directors of ViroChem declared and paid prior to the closing, a return of paid-up capital to the shareholders of ViroChem in the amount of $20,735,000.

 

(b)   To record purchased intangible assets, goodwill and the deferred tax liability related to the intangible assets purchased:

 

 

 

(in thousands)

 

Intangible assets

 

$

525,900

 

Goodwill

 

$

26,622

 

Deferred tax liability

 

$

162,503

 

 

The deferred tax liability is related to the acquired intangible assets and based on a statutory tax rate of 30.9%

 

(c)          To eliminate ViroChem’s historical shareholders’ equity

 

(d)         To record Vertex shares issued as part of the consideration transferred

 

(e)          Vertex incurred $5.732 million in acquisition-related transaction expenses.

 

(f)            To give effect to the acquisition occurring on January 1, 2008, these adjustments eliminated all of ViroChem’s interest income earned during 2008 and the interest income Vertex earned, based upon the average 2008 interest rate, on the $100 million cash portion of the purchase price during 2008.